Project Icapui Business Plan Summary

Industry Overview:

Brazil’s energy market is robust, with hydropower dominating at over 60% of electricity supply, supplemented by thermal, wind, and solar sources. Government policies promote renewable energy, creating a competitive market for private companies.

Project Overview

The project involves developing a 160 MW wind energy complex in Brazil’s Ceará/Rio Grande do Norte region, with plans for broader expansion. It is a partnership with a Brazilian firm boasting 70 years of energy engineering experience.

Financing

Seeking $320 million to fund Project Icapui, a wind farm with a 20-year Power Purchase Agreement (PPA) with Tradener at a minimum $40/MWh (inflation-indexed).

2.0 Project Overview

Project Icapui: A 160 MW wind energy complex in Northeast Brazil, to be developed by a Brazilian entity established upon funding.

Key features include:

LAND

Secured via 30-year leases (renewable for another 30 years).

CAPACITY

594,216 MWh/year, with a capacity factor of 0.59 (P50).

PPA

20-year agreement with Tradener, with flexibility to sell to higher-paying buyers.

CONSTRACTION

24-month timeline, managed by an experienced Brazilian EPC firm with a 30-year track record and 1,600 MW delivered.

Grid Connection

10.12 km of 69 kV transmission line to the national grid.

Financials

Projected $1.348 billion in free cash flow over 30 years, with equipment rated for 45+ years (depreciated at 30 years).

Sustainability

Reduces CO2 emissions, supporting Brazil’s clean energy goals.

Location: Ceará/Rio Grande do Norte, known for favorable wind conditions, agricultural economy, and tourism (e.g., Jericoacoara National Park).

4.0 Competitor Analysis

Key players include:

GW (wind, solar, hydro).

1.5 GW (wind, solar).

5 GW pipeline (wind, solar).

1 GW (wind, solar, hydro).

1.4 GW (wind, solar).

3 GW (hydro, wind, solar).

6.0 Investment Program and Costs

Two-Year Objectives:

  • Investment Program:
  • Total Funding Required: $320 million, structured as 100% debt at 4.5% interest (adjustable to other debt/equity ratios).
  • Use of Funds:
    • Cyclone Vertical Turbines: $169,000,000
    • Construction & Ancillary Items: $80,000,000
    • Project Engineering: $11,000,000
    • Technical and Business Infrastructure: $17,000,000
    • Maintenance & Inventory Facility: $2,338,000
    • Personnel Salaries: $1,470,000
    • Office Expenses: $480,000
    • Land Lease: $182,000
    • Social Actions: $130,000
    • Financial Consultant: $6,400,000
    • Contingency: $32,000,000
  • Financial Strategy: A 20-year PPA with Tradener ensures a minimum $40/MWh, with flexibility to sell at higher market prices. Tradener’s expertise in 500+ energy auctions enhances market access.
  • Financial Projections (30 years, 100% debt at 4.5%):


7.0 Closing Remarks

  • Project Icapui is a sustainable wind energy initiative contributing to Brazil’s clean energy goals. It leverages strategic location, advanced technology, experienced management, and strong financial projections to deliver clean electricity and foster a greener future.
  • Annexes
  • Wind Research Report
  • Environmental License Ventos de Icapui
  • Environmental License São Felício
  • Leasing Agreement Ventos de Icapui
  • Leasing Agreement São Felício
  • Project Icapui Financial Overview
  • Tradener PPA